Blaine logo
File #: RES 21-228    Version: 1 Name: Amend 2021 Budget; Transfer Unrestricted GF Reserves
Type: Resolution Status: Passed
File created: 12/6/2021 In control: City Council
On agenda: 12/6/2021 Final action: 12/6/2021
Title: Amend 2021 General Fund Budget & Authorize Transfer of Unrestricted Reserves to Capital Budgets
Sponsors: Joe Huss
Attachments: 1. File Summary, 2. File Summary

Administration - Joe Huss, Finance Director/Asst. City Manager

 

Title

Title

Amend 2021 General Fund Budget & Authorize Transfer of Unrestricted Reserves to Capital Budgets

end

 

Executive Summary

Pursuant to direction upon adoption of the 2021 Budget and the City’s Fund Balance Policy, Council is requested to amend the 2021 budget and authorize the transfer of unrestricted General Fund reserves to various funds

 

Background

As part of the 2021 budget process, appropriations were made that were consistent with the best information available at the time of budget adoption in December 2020.  All amendments proposed herein require only a reallocation of appropriated funds within departments to accomplish the budget amendments.

 

The resolution also authorizes the re-appropriation of unrestricted General Fund reserves to the Capital Equipment Fund.  Annually, once the accounting books are closed for the prior year and the City’s annual financial audit is complete, Council will authorize the transfer of available unrestricted reserves to certain programs. 

 

Upon adoption of the 2021 Capital Equipment Budget, Council authorized the transfer of unrestricted General Fund reserves to the Capital Equipment Fund for the purchase of equipment in 2021. Pursuant to the report provided to Council, staff is requesting $2,000,000 be transferred from unrestricted General Fund reserves to the Capital Equipment Fund to fund the purchase of approved 2021 capital equipment.

 

Additionally as reported to Council in March of this year, there remains $4.2 million in unrestricted General Fund reserves. As discussed previously with Council, staff recommends transferring the remaining unrestricted reserves into the Strategic Priorities Fund where the funds would remain until their use is approved by a vote of the Council.

 

Strategic Plan Relationship

The proposed action supports the City strategic initiative of financial stability in that it reflects a deliberative process wherein financial resources are allocated based on priorities established by the City Council.

 

Board/Commission Review

No Board or Commission review required.

 

Financial Impact

Amending the budget ensures that the City is providing no more than the necessary resources to fund the activities, programs, and initiatives of the 2021 budget as adopted and amended by the City Council. Additionally, the transfer of unrestricted reserves to fund the purchase of capital equipment provides a cost-effective solution and limits the need for the City to finance the purchase of capital equipment.

 

Public Outreach/Input

None required

 

Staff Recommendation

Adopt the resolution below that amends the 2021 General Fund Budget and authorizes the transfer of unrestricted General Fund reserves.

 

Attachment List

None

 

Body

WHEREAS, Sound budgeting principles promote appropriating necessary funds required to accomplish approved objectives; and

WHEREAS, Sound budgeting principles also promote providing for contingencies and unforeseen emergencies so as to not prevent objectives from being met; and

WHEREAS, Appropriations were made in 2021 sufficient for anticipated activity; and

WHEREAS, actual activity and evolving priorities have resulted in expenditures exceeding budgeted appropriations in certain divisions within the General Fund; and

WHEREAS, actual activity and evolving priorities have resulted in a surplus of appropriations in certain other divisions within the General Fund;

 

NOW THEREFORE BE IT RESOLVED that the City Council of Blaine amends the 2021 General Fund Budget, and authorizes the City Manager to implement these amendments in the budget as follows:

                     Administration Department

o                     Reallocate $28,000 from Public Services Full-time Regular Wages, 101.50.500.501-4101 to:

§                     HR Administration FT Regular Wages, 101.20.260.261-4101 ($22,000)

§                     HR Comp & Benefits FT Regular Wages, 101.20.260.262-4101 ($6,000)

                     Finance Department

o                     Reallocate $68,000 from Finance Administration Salaries 101.30.300.301-4101 to:

§                     Accounting Salaries, 101.30.300.302-4101, $10,000

§                     Purchasing/AP Salaries, 101.30.300.303-4101, $3,000

§                     Budget Management Salaries, 101.30.300.306-4101, $25,000

§                     Information Technology Salaries, 101.30.330.331-4101, $30,000

o                     Reallocate $8,000 from Finance Administration, Contractual Services 101.30.300.301-4399 to:

Accounting, Professional Services, 101.30.300.302-4301

                     Public Safety/Police Department,

o                     Reallocate $225,000 from the Special Operations Division, Salaries 101.40.460.463-4101 to:

Patrol Division, Salaries, 101.40.460.462-4101

                     Public Safety Department, Community Standards Division

o                     Reallocate $25,800 from Housing Services Division, Salaries, 101.40.490.494-4101, to:

§                     Community Standards Administration Salaries

                     $7,200 - 101.40.490.491-4101

§                     Community Standards Fire Inspections Salaries

                     $16,000 - 101.40.490.492-4101

§                     Community Standards Neighborhood Services Salaries

                     $2,600 - 101.40.490.493-4101

                     Public Works Department

o                     Reallocate $15,000 -

From Streets Maintenance, Salaries, 101.50.530.533.5305-4101 to:

Parks Maintenance Salaries, 101.50.530.534-4101

o                     Reallocate $20,000 -

From Streets Maint Contractual services, 101.50.530.533.5305-4345 to:

Parks Maintenance Contractual services, 101.50.530.534-43991

 

BE IT FURTHER RESOLVED that the City Council of Blaine amends the 2021 General Fund Budget for the transfer of unrestricted reserves to the Capital Equipment Fund and authorizes the transfer of such funds as follows:

 

                     For Transfer of Available Unrestricted Reserves

o                     $2,000,000 - Operating transfer 101.00.000.000-4914 to Equipment Fund (410.00.000-3911)

o                     $4,200,000 - Operating transfer 101.00.000.000-4914 to Strategic Priorities Fund (250.00.000-3911)

 

 

PASSED by the City Council of the City of Blaine this 6th day of December, 2021.